|
15. Associates
|
2000 |
1999 |
|
|
|
all figures in £ millions |
valuation |
book |
valuation |
book |
|
|
|
Partnership interests |
|
|
410 |
149 |
Listed associates |
1,895 |
948 |
|
|
Unlisted associates |
341 |
72 |
426 |
18 |
Loans |
4 |
4 |
67 |
67 |
|
|
|
|
2,240 |
1,024 |
903 |
234 |
|
|
|
all figures in £ millions |
equity |
share
of loans |
reserves |
total |
goodwill |
total
net assets |
|
|
Summary of movements |
|
|
|
|
|
|
At 31 December 1999 |
98 |
67 |
43 |
208 |
26 |
234 |
Exchange differences |
2 |
|
2 |
4 |
15 |
19 |
Transfer to joint ventures |
(8) |
|
2 |
(6) |
|
(6) |
Additions |
18 |
13 |
|
31 |
58 |
89 |
Combination of television interests:
Television assets contributed |
(4) |
(64) |
51 |
(17) |
(48) |
(65) |
Share of combined television
interests |
183 |
|
|
183 |
633 |
816 |
Combination of Asset Valuation
interests |
|
|
|
|
|
|
DBC |
5 |
|
|
5 |
117 |
122 |
Disposals |
(104) |
(12) |
(45) |
(161) |
|
(161) |
Retained loss for the year |
|
|
(14) |
(14) |
|
(14) |
Goodwill written back on disposal |
41 |
|
|
41 |
|
41 |
Goodwill amortisation |
|
|
|
|
(51) |
(51) |
|
|
At 31 December |
231 |
4 |
39 |
274 |
750 |
1,024 |
|
|
|
2000 |
1999 |
|
|
|
all figures in £ millions |
operating profit |
total
net assets |
operating profit |
total
net assets |
|
|
|
Analysis of associates
Business sectors |
|
|
|
|
Pearson Education |
7 |
18 |
6 |
7 |
FT Group |
(30) |
175 |
14 |
63 |
Television |
25 |
831 |
3 |
15 |
|
|
|
Continuing operations |
2 |
1,024 |
23 |
85 |
Discontinued operations |
8 |
|
48 |
149 |
|
|
|
|
10 |
1,024 |
71 |
234 |
|
|
|
Geographical markets supplied
and location of net assets
United Kingdom |
3 |
(3) |
|
2 |
Continental Europe |
29 |
874 |
10 |
56 |
North |
(36) |
135 |
8 |
14 |
Rest |
6 |
18 |
5 |
13 |
|
|
|
Continuing operations |
2 |
1,024 |
23 |
85 |
Discontinued operations |
8 |
|
48 |
149 |
|
|
|
|
10 |
1,024 |
71 |
234 |
|
|
|
all figures in £ millions |
2000 |
|
|
Reconciliation to retained loss |
|
Operating profit of partnerships
and other associates (before goodwill amortisation) |
61 |
Loss on sale of business by an
associate |
(3) |
Net interest payable of associates |
(3) |
UK taxation |
(6) |
Overseas taxation |
(14) |
Distributions receivable in respect
of the year from partnership interests |
(35) |
Dividends (including tax credits)
from unlisted associates |
(14) |
|
|
Retained loss for the year |
(14) |
|
|
The aggregate of the Groups share in its associates,
excluding the Groups interest in the RTL Group, and Lazard in 1999, is
shown below.
all figures in £ millions |
2000 |
1999 |
|
|
|
Sales |
384 |
299 |
|
|
|
Fixed assets |
42 |
72 |
Current assets |
132 |
165 |
Liabilities due within one year |
(73) |
(105) |
Liabilities due after one year
or more |
(32) |
(73) |
|
|
|
Net assets |
69 |
59 |
|
|
|
In July 2000 the Group combined its television business
with CLT-Ufa and retained a 22% shareholding in the new combined business,
the RTL Group. The Groups share in the sales and net assets of the RTL
Group is shown below.
all figures in £ millions |
2000 |
|
|
Sales |
271 |
|
|
Fixed assets |
241 |
Current assets |
348 |
Liabilities due within one year |
(324) |
Liabilities due after one year
or more |
(60) |
|
|
Net assets |
205 |
|
|
The Groups interest in Lazard Partners Limited Partnership
and the three Lazard Houses for the year ended 31 December 1999 is shown
below. On 3 March 2000, the Group sold its interests in Lazard Partners
Limited Partnership and the three Lazard Houses for £436m comprising £40m
in respect of dividends and partnership distributions and proceeds of
£396m, less costs of £4m, giving rise to a profit on sale of £231m before
tax estimated at £34m.
all figures in £ millions |
2000 |
1999 |
|
|
|
Profit before |
8 |
48 |
Taxation |
(2) |
(7) |
Profit after taxation |
6 |
41 |
Fixed assets |
|
26 |
Current assets |
|
3,399 |
Liabilities due within one year |
|
(2,819) |
Liabilities due after one year
or more |
|
(457) |
|
|
|
|
|
|